<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<?fr-application created="FastReport"?>
<?fr-application homesite="http://www.fast-report.com"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:schemas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www.w3.org/TR/REC-html40">
<DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
<Title>Estado Analítico del Ejercicio del Presupuesto de Egresos</Title>
<Author></Author>
<Created>28/04/2021 12:00:00 a. m.T13:09:12.3475999Z</Created>
<Version></Version>
</DocumentProperties>
<ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
<ProtectStructure>False</ProtectStructure>
<ProtectWindows>False</ProtectWindows>
</ExcelWorkbook>
<Styles>
<Style ss:ID="s0">
<Font ss:FontName="Arial" ss:Size="10" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
<Style ss:ID="s1">
<Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s2">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="&quot;$&quot;#,##0.00;-&quot;$&quot;#,##0.00"/>
</Style>
<Style ss:ID="s3">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
</Style>
<Style ss:ID="s4">
<Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" />

<Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
<Border ss:Position="Right" 
ss:LineStyle="Continuous" ss:Weight="1" ss:Color="#000000"/>
</Borders>
<NumberFormat ss:Format="&quot;$&quot;#,##0.00;-&quot;$&quot;#,##0.00"/>
</Style>
<Style ss:ID="s5">
<Font ss:FontName="Tahoma" ss:Size="8" ss:Color="#FFFFFF" />

<Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1" />
<Borders>
</Borders>
</Style>
</Styles>
<Worksheet ss:Name="Page1">
<Table ss:ExpandedColumnCount="8" ss:ExpandedRowCount="14" x:FullColumns="1" x:FullRows="1">
<Column ss:AutoFitWidth="0" ss:Width="213.88"/>
<Column ss:AutoFitWidth="0" ss:Width="97.13"/>
<Column ss:AutoFitWidth="0" ss:Width="97.13"/>
<Column ss:AutoFitWidth="0" ss:Width="90.26"/>
<Column ss:AutoFitWidth="0" ss:Width="90.26"/>
<Column ss:AutoFitWidth="0" ss:Width="76.53"/>
<Column ss:AutoFitWidth="0" ss:Width="76.53"/>
<Row ss:Height="127.62">
<Cell ss:Index="1"/><Cell ss:Index="2"/><Cell ss:Index="3"/><Cell ss:Index="4"/><Cell ss:Index="5"/><Cell ss:Index="6"/><Cell ss:Index="7"/><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s1">
<Data ss:Type="String">GOBIERNO</Data></Cell><Cell ss:Index="2" ss:StyleID="s2">
<Data ss:Type="Number">23066156.14</Data></Cell><Cell ss:Index="3" ss:StyleID="s2">
<Data ss:Type="Number">46.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s2">
<Data ss:Type="Number">23066202.14</Data></Cell><Cell ss:Index="5" ss:StyleID="s2">
<Data ss:Type="Number">7730054.00</Data></Cell><Cell ss:Index="6" ss:StyleID="s2">
<Data ss:Type="Number">7398779.24</Data></Cell><Cell ss:Index="7" ss:StyleID="s2">
<Data ss:Type="Number">15336148.14</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    LEGISLACIÓN</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">1539395.77</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">4.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">1539399.77</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">823744.19</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">821707.34</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">715655.58</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    COORDINACIÓN DE LA POLÍTICA DE GOBIERNO</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">11604276.04</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">25.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">11604301.04</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">4311210.85</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">4121751.96</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">7293090.19</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    ASUNTOS FINANCIEROS Y HACENDARIOS</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">1114625.33</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">6.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">1114631.33</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">267253.70</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">266177.67</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">847377.63</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="19.23">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    ASUNTOS DE ORDEN PÚBLICO Y DE SEGURIDAD INTERIOR</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">8807859.00</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">11.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">8807870.00</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">2327845.26</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">2189142.27</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">6480024.74</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s1">
<Data ss:Type="String">DESARROLLO SOCIAL</Data></Cell><Cell ss:Index="2" ss:StyleID="s2">
<Data ss:Type="Number">33257681.10</Data></Cell><Cell ss:Index="3" ss:StyleID="s2">
<Data ss:Type="Number">846318.33</Data></Cell><Cell ss:Index="4" ss:StyleID="s2">
<Data ss:Type="Number">34103999.43</Data></Cell><Cell ss:Index="5" ss:StyleID="s2">
<Data ss:Type="Number">6700335.99</Data></Cell><Cell ss:Index="6" ss:StyleID="s2">
<Data ss:Type="Number">6174846.59</Data></Cell><Cell ss:Index="7" ss:StyleID="s2">
<Data ss:Type="Number">27403663.44</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    PROTECCIÓN AMBIENTAL</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">8310089.96</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">8.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">8310097.96</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">2289673.29</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">1770911.38</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">6020424.67</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    VIVIENDA Y SERVICIOS  A LA COMUNIDAD</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">19961078.52</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">254216.86</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">20215295.38</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">3129804.90</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">3124035.46</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">17085490.48</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="19.23">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    RECREACIÓN, CULTURA Y OTRAS MANIFESTACIONES SOCIALES</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">839968.11</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">592090.47</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">1432058.58</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">742209.31</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">742209.31</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">689849.27</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    PROTECCIÓN SOCIAL</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">4146544.51</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">3.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">4146547.51</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">538648.49</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">537690.44</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">3607899.02</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s1">
<Data ss:Type="String">DESARROLLO ECONÓMICO</Data></Cell><Cell ss:Index="2" ss:StyleID="s2">
<Data ss:Type="Number">1142864.76</Data></Cell><Cell ss:Index="3" ss:StyleID="s2">
<Data ss:Type="Number">4.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s2">
<Data ss:Type="Number">1142868.76</Data></Cell><Cell ss:Index="5" ss:StyleID="s2">
<Data ss:Type="Number">184381.43</Data></Cell><Cell ss:Index="6" ss:StyleID="s2">
<Data ss:Type="Number">180319.26</Data></Cell><Cell ss:Index="7" ss:StyleID="s2">
<Data ss:Type="Number">958487.33</Data></Cell><Cell ss:Index="8"/></Row>
<Row ss:Height="12.93">
<Cell ss:Index="1" ss:StyleID="s3">
<Data ss:Type="String">    AGROPECUARIA, SILVICULTURA, PESCA Y CAZA</Data></Cell><Cell ss:Index="2" ss:StyleID="s4">
<Data ss:Type="Number">1142864.76</Data></Cell><Cell ss:Index="3" ss:StyleID="s4">
<Data ss:Type="Number">4.00</Data></Cell><Cell ss:Index="4" ss:StyleID="s4">
<Data ss:Type="Number">1142868.76</Data></Cell><Cell ss:Index="5" ss:StyleID="s4">
<Data ss:Type="Number">184381.43</Data></Cell><Cell ss:Index="6" ss:StyleID="s4">
<Data ss:Type="Number">180319.26</Data></Cell><Cell ss:Index="7" ss:StyleID="s4">
<Data ss:Type="Number">958487.33</Data></Cell><Cell ss:Index="8"/></Row>
</Table>
<WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
<PageSetup>
<Layout x:Orientation="Landscape"/>
<PageMargins x:Bottom="0.20" x:Left="0.16" x:Right="0.16" x:Top="0.20"/>
</PageSetup>
<Print>
<ValidPrinterInfo/>
<PaperSizeIndex>1</PaperSizeIndex>
</Print>
</WorksheetOptions>
</Worksheet>
</Workbook>
